{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":24,"n_cols":4,"rows_kept":24,"merged":[[0,0,0,3],[1,0,1,3]],"flags":["formulas_cached_only"]}
["2017年咸丰县中医院"]
["机动车停放保管服务经营者成本测算表"]
["项目","单位","栏次及关系","数量"]
["一、营业成本","元","1=2+9+…+14+15",429651.9]
[" （一）直接人工成本","元","2=3+4+…+8",159741.9]
["   1、工资","元",3,103668]
["   2、津（补）贴","元",4]
["   3、福利","元",5,3900]
["   4、社会保险费","元",6,32533.9]
["   5、住房公积金","元",7,12440]
["   6、其他","元",8,7200]
[" （二）固定资产折旧费","元",9]
[" （三）租赁费","元",10]
[" （四）维修费","元",11,195000]
[" （五）低值易耗品摊销","元",12]
[" （六）水电费","元",13,65910]
[" （七）办公费","元",14]
[" （八）其他直接费用","元",15,9000]
["二、期间费用","元","16=17+18",125788.2]
[" （一）管理费用","元",17,125788.2]
[" （二）财务费用","元",18]
["三、经营者成本合计","元","19=1+16",555440.1]
["四、年机动车停放数量","辆次",20,21170]
["五、单位成本","元/辆次.天","21=19÷20",{"v":26.237132735002362,"d":"26.24"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}